Cash-on-Cash Return

Excel Formulas › Real Estate

All versions

Cash-on-cash measures the annual pre-tax cash flow against the actual cash you put in — the return on your money, accounting for leverage. Annual cash flow divided by total cash invested.


Quick formula: cash-on-cash from cash flow and cash invested:
=annual_cash_flow / cash_invested
Cash flow after the mortgage, over the down payment plus closing and rehab costs.

The example

$7,200 cash flow on $90k invested.

AB
1ItemValue
2Annual cash flow7200
3Cash invested90000 → 8.0%

The formula

The formula:

=B2 / B3 // cash flow ÷ cash in

How it works

How it works:

  1. Annual cash flow is NOI minus debt service (the actual cash left after the mortgage).
  2. Cash invested is your real out-of-pocket: down payment + closing costs + rehab.
  3. Divide and format as a percentage — the return on the cash you actually deployed.
  4. Unlike cap rate, cash-on-cash reflects leverage: financing changes both the cash flow and the cash in.

Why it differs from cap rate: cap rate ignores the loan; cash-on-cash includes it. A property with a 6% cap rate can post a 10%+ cash-on-cash return when a mortgage amplifies the return on a smaller cash stake — the essence of leverage (which cuts both ways).

Try it: interactive demo

Live demo

Annual cash flow and cash invested.

Cash-on-cash:

Variations

Annual cash flow

NOI less debt:

=NOI - annual_debt_service

Total cash invested

Out of pocket:

=down_payment + closing_costs + rehab

Monthly to annual

From monthly flow:

=monthly_cash_flow * 12 / cash_invested

Pitfalls & errors

After the mortgage. Use cash flow net of debt service, not NOI.

All-in cash. Include closing and rehab, not just the down payment.

Pre-tax. Cash-on-cash is before income tax and excludes appreciation.

Practice workbook

📊
Download the free Cash-on-Cash Return practice workbook
A cash-on-cash sheet with the cash-flow, cash-invested, and monthly variants, plus 4 challenges with answers. No sign-up required.

Frequently asked questions

How do I calculate cash-on-cash return in Excel?
Divide annual pre-tax cash flow by total cash invested: =annual_cash_flow / cash_invested. Cash flow is NOI minus debt service.
How is cash-on-cash different from cap rate?
Cap rate ignores financing; cash-on-cash includes the mortgage and measures the return on your actual cash, so leverage changes it.
What counts as cash invested?
Your real out-of-pocket: down payment plus closing costs plus any rehab — not the full purchase price.

Stop fighting formulas. Learn them in a day.

This recipe is one of hundreds of real-world formulas we teach. Our Excel Formulas & Functions class covers lookups, logic, text, and dynamic arrays hands-on — live in Dallas–Fort Worth, Houston, Austin, Oklahoma City, Denver, or online.

See the Formulas & Functions Class

Related formulas: Cap rate · Net operating income · Rental yield