A floral recipe is written in stems and the wholesaler sells in bunches, and somewhere between the two a percentage of every order arrives bent, blown, or short. Order to the recipe alone and you finish the last centerpiece one rose short.
24 centerpieces at 5 stems of eucalyptus, plus 10% shrink, is 132 stems — 14 bunches of 10.
The example
Three stems in one wedding recipe, each with the count per arrangement, a shrink allowance, and the bunch size the wholesaler ships.
| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
| 1 | Stem | Arrangements | Stems each | Shrink | Stems/bunch | Bunches |
| 2 | Garden rose | 24 | 12 | 10% | 25 | 13 |
| 3 | Eucalyptus | 24 | 5 | 10% | 10 | 14 |
| 4 | Spray rose | 24 | 3 | 10% | 10 | 8 |
The formula
Recipe, then allowance, then bunches:
How it works
Four inputs and one multiplier that people forget:
B2*C2is the recipe: arrangements times stems each. This is the number on the design sheet.*(1+D2)is the shrink allowance. Ten percent covers normal loss on hardy stems; delicate garden roses and ranunculus want fifteen or twenty./E2converts stems to bunches. Bunch counts vary wildly by stem — roses at 25, greenery often at 10 — so it belongs in a cell, never in the formula.ROUNDUP(...,0)because the wholesaler will not split a bunch.
Multiply bunches by the wholesale price for a flower cost, and compare it to the design fee to see whether the recipe still works at this season's market.
Try it: interactive demo
Enter the recipe, your shrink allowance, and the bunch size.
Variations
Flower cost
Multiply bunches by the wholesale price per bunch.
Stems left over
See how many spare stems the rounding buys you.
Pitfalls & errors
Shrink is not one number for the whole order. Hardy greenery loses almost nothing; a box of open garden roses in July can lose a fifth. Give each stem row its own allowance.
The leftover-stems variation is worth keeping on the sheet. Rounding up on a 10-stem bunch usually leaves enough for a boutonniere or a bud vase, which is free product if you plan for it.
Do not enter shrink as 1.1 in the shrink column while the formula already says (1+D2). That compounds to a 110% allowance and doubles the order.
Practice workbook
Frequently asked questions
What shrink allowance is realistic?
Should I order to the bunch or to the stem?
Stop fighting formulas. Learn them in a day.
This recipe is one of hundreds of real-world formulas we teach. Our Excel Formulas & Functions class covers lookups, logic, text, and dynamic arrays hands-on — live in Dallas–Fort Worth, Houston, Austin, Oklahoma City, Denver, or online.
See the Formulas & Functions Class