Tree Farm: Seedlings To Plant For A Harvest Target

Excel Formulas › Christmas Tree Farm

All versions

Plant a thousand seedlings for a thousand trees and you will be several hundred short in eight years. Losses compound against the number you planted, so the correction is a division by the survival share — the one place where multiplying by the loss rate gives the wrong answer.


Quick formula: Target over the share that survives, rounded up:
=ROUNDUP(B2/(1-C2),0)

1,200 harvestable trees at an 18% loss rate needs 1,464 seedlings in the ground — not the 1,416 that adding 18% suggests.

Functions used (tap for the full reference guide):

The example

Three planting blocks, each with a harvest target and a loss rate for that site and species.

ABCD
1BlockHarvest targetLoss rateSeedlings
2North field120018%1464
3Replant strip50010%556
4Dry ridge200025%2667

The formula

Divide, do not multiply:

=ROUNDUP(B2/(1-C2),0) // target / survival share, rounded up to whole seedlings

How it works

Why the division is the right move:

  1. 1-C2 is the survival share. An 18% loss rate means 82 of every 100 seedlings make it to harvest.
  2. B2/(...) asks the inverse question: how many must go in so that the survivors equal the target. That is a division, not a markup.
  3. Adding the loss rate instead — B2*(1+C2) — understates the order every time, and the gap widens as the loss rate rises.
  4. ROUNDUP(...,0) gives whole seedlings, and nurseries sell in bundles anyway, so round the result up again to the bundle size.

Loss rate is a site number, not a species number. Keep one per block and update it from the count you take at the end of each establishment year.

Try it: interactive demo

Interactive

Enter the harvest target and the loss rate for the block.

Variations

Round up to whole bundles

Nurseries ship in bundles, so convert seedlings into an order quantity.

=ROUNDUP(ROUNDUP(B2/(1-C2),0)/25,0)*25

Loss over two stages

Divide once per stage when transplant loss and field loss are tracked separately.

=ROUNDUP(B2/(1-C2)/(1-D2),0)

Pitfalls & errors

Loss rate here is cumulative over the whole rotation, not annual. A 3% annual loss over eight years is closer to 22% cumulative, and using the annual figure will leave the block short.

Count survivors at the end of year one and again at harvest. Establishment loss and long-run loss behave differently, and the two-stage variation handles them properly.

Never gross up with *(1+loss). At an 18% loss it under-orders by 48 trees per 1,200; at a 40% loss it under-orders by nearly a quarter of the block.

Practice workbook

📊
Download the free Tree Farm: Seedlings To Plant For A Harvest Target practice workbook
Edit the yellow target and loss-rate cells; the seedling order recalculates.

Frequently asked questions

What loss rate should a new block use?
Ask the nursery and the local extension service for a range for your species and site, then replace it with your own number after the first establishment year. Sites vary far more than species do, and a dry ridge and a bottom field on the same farm can differ by fifteen points.
Does this handle staggered planting for annual harvest?
Yes — run it once per planting year against that year's harvest target. A farm on an eight-year rotation is simply eight of these rows, one per block in the ground.

Stop fighting formulas. Learn them in a day.

This recipe is one of hundreds of real-world formulas we teach. Our Excel Formulas & Functions class covers lookups, logic, text, and dynamic arrays hands-on — live in Dallas–Fort Worth, Houston, Austin, Oklahoma City, Denver, or online.

See the Formulas & Functions Class

Related formulas: Plant Spacing and Count · Seeding Rate and Seed Needed · Florist: Stem Bunches To Order

Function references: ROUNDUPPRODUCT